UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 26, 2021
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __ to __
Commission File Number: 001-37961
ICHOR HOLDINGS, LTD.
(Exact Name of Registrant as Specified in its Charter)
Cayman Islands |
Not Applicable |
( State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer
|
3185 Laurelview Ct. Fremont, CA |
94538 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (510) 897-5200
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Ordinary Shares, par value $0.0001 |
ICHR |
The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S‑T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☒ |
|
|
|
|
|||
Non‑accelerated filer |
|
☐ |
|
Small reporting company |
|
☐ |
Emerging Growth Company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No ☒
As of April 29, 2021, the registrant had 28,079,224 ordinary shares, $0.0001 par value per share, outstanding.
TABLE OF CONTENTS
PART I |
|
|
ITEM 1. |
1 |
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
11 |
ITEM 3. |
17 |
|
ITEM 4. |
17 |
|
|
|
|
PART II |
|
|
ITEM 1. |
18 |
|
ITEM 1A. |
18 |
|
ITEM 2. |
18 |
|
ITEM 3. |
18 |
|
ITEM 4. |
18 |
|
ITEM 5. |
18 |
|
ITEM 6. |
18 |
|
|
|
|
19 |
PART I
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
ICHOR HOLDINGS, LTD.
Consolidated Balance Sheets
(dollars in thousands, except per share amounts)
(unaudited)
|
|
March 26, 2021 |
|
|
December 25, 2020 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
242,946 |
|
|
$ |
252,899 |
|
Accounts receivable, net |
|
|
108,674 |
|
|
|
100,977 |
|
Inventories |
|
|
144,062 |
|
|
|
134,756 |
|
Prepaid expenses and other current assets |
|
|
7,347 |
|
|
|
7,082 |
|
Total current assets |
|
|
503,029 |
|
|
|
495,714 |
|
Property and equipment, net |
|
|
46,849 |
|
|
|
41,811 |
|
Operating lease right-of-use assets |
|
|
9,378 |
|
|
|
10,088 |
|
Other noncurrent assets |
|
|
5,800 |
|
|
|
5,503 |
|
Deferred tax assets, net |
|
|
5,812 |
|
|
|
6,324 |
|
Intangible assets, net |
|
|
36,454 |
|
|
|
39,845 |
|
Goodwill |
|
|
174,887 |
|
|
|
174,887 |
|
Total assets |
|
$ |
782,209 |
|
|
$ |
774,172 |
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
140,669 |
|
|
$ |
116,664 |
|
Accrued liabilities |
|
|
16,992 |
|
|
|
20,792 |
|
Other current liabilities |
|
|
11,778 |
|
|
|
10,700 |
|
Current portion of long-term debt |
|
|
8,750 |
|
|
|
8,750 |
|
Current portion of lease liabilities |
|
|
4,895 |
|
|
|
5,128 |
|
Total current liabilities |
|
|
183,084 |
|
|
|
162,034 |
|
Long-term debt, less current portion, net |
|
|
159,576 |
|
|
|
191,522 |
|
Lease liabilities, less current portion |
|
|
4,804 |
|
|
|
5,272 |
|
Deferred tax liabilities, net |
|
|
109 |
|
|
|
109 |
|
Other non-current liabilities |
|
|
3,574 |
|
|
|
3,546 |
|
Total liabilities |
|
|
351,147 |
|
|
|
362,483 |
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Preferred shares ($0.0001 par value; 20,000,000 shares authorized; zero shares issued and outstanding) |
|
|
— |
|
|
|
— |
|
Ordinary shares ($0.0001 par value; 200,000,000 shares authorized; 28,070,251 and 27,907,077 shares outstanding, respectively; 32,507,690 and 32,344,516 shares issued, respectively) |
|
|
3 |
|
|
|
3 |
|
Additional paid in capital |
|
|
404,046 |
|
|
|
399,311 |
|
Treasury shares at cost (4,437,439 shares) |
|
|
(91,578 |
) |
|
|
(91,578 |
) |
Retained earnings |
|
|
118,591 |
|
|
|
103,953 |
|
Total shareholders’ equity |
|
|
431,062 |
|
|
|
411,689 |
|
Total liabilities and shareholders’ equity |
|
$ |
782,209 |
|
|
$ |
774,172 |
|
See accompanying notes.
1
ICHOR HOLDINGS, LTD.
Consolidated Statements of Operations
(dollars in thousands, except per share amounts)
(unaudited)
|
|
Three Months Ended |
|
|||||
|
|
March 26, 2021 |
|
|
March 27, 2020 |
|
||
Net sales |
|
$ |
264,566 |
|
|
$ |
220,028 |
|
Cost of sales |
|
|
225,054 |
|
|
|
191,254 |
|
Gross profit |
|
|
39,512 |
|
|
|
28,774 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
|
3,515 |
|
|
|
3,322 |
|
Selling, general, and administrative |
|
|
14,349 |
|
|
|
16,618 |
|
Amortization of intangible assets |
|
|
3,391 |
|
|
|
3,334 |
|
Total operating expenses |
|
|
21,255 |
|
|
|
23,274 |
|
Operating income |
|
|
18,257 |
|
|
|
5,500 |
|
Interest expense |
|
|
1,919 |
|
|
|
2,374 |
|
Other expense (income), net |
|
|
185 |
|
|
|
(31 |
) |
Income before income taxes |
|
|
16,153 |
|
|
|
3,157 |
|
Income tax expense (benefit) |
|
|
1,515 |
|
|
|
(242 |
) |
Net income |
|
$ |
14,638 |
|
|
$ |
3,399 |
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.52 |
|
|
$ |
0.15 |
|
Diluted |
|
$ |
0.51 |
|
|
$ |
0.15 |
|
Shares used to compute net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
|
28,004,248 |
|
|
|
22,737,163 |
|
Diluted |
|
|
28,729,112 |
|
|
|
23,181,127 |
|
See accompanying notes.
2
ICHOR HOLDINGS, LTD.
Consolidated Statements of Shareholders’ Equity
(dollars in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Treasury |
|
|
|
|
|
|
Total |
|
|||||||
For the three months ending March 26, 2021 |
|
Ordinary Shares |
|
|
Paid-In |
|
|
Shares |
|
|
Retained |
|
|
Shareholders' |
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Amount |
|
|
Earnings |
|
|
Equity |
|
|||||||
Balance at December 25, 2020 |
|
|
27,907,077 |
|
|
$ |
3 |
|
|
$ |
399,311 |
|
|
|
4,437,439 |
|
|
$ |
(91,578 |
) |
|
$ |
103,953 |
|
|
$ |
411,689 |
|
Ordinary shares issued from exercise of stock options |
|
|
105,600 |
|
|
|
— |
|
|
|
2,381 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,381 |
|
Ordinary shares issued from vesting of restricted share units |
|
|
30,423 |
|
|
|
— |
|
|
|
(667 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(667 |
) |
Ordinary shares issued from employee share purchase plan |
|
|
27,151 |
|
|
|
— |
|
|
|
606 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
606 |
|
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
2,415 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,415 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,638 |
|
|
|
14,638 |
|
Balance at March 26, 2021 |
|
|
28,070,251 |
|
|
$ |
3 |
|
|
$ |
404,046 |
|
|
|
4,437,439 |
|
|
$ |
(91,578 |
) |
|
$ |
118,591 |
|
|
$ |
431,062 |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Treasury |
|
|
|
|
|
|
Total |
|
|||||||
For the three months ending March 27, 2020 |
|
Ordinary Shares |
|
|
Paid-In |
|
|
Shares |
|
|
Retained |
|
|
Shareholders' |
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Amount |
|
|
Earnings |
|
|
Equity |
|
|||||||
Balance at December 27, 2019 |
|
|
22,618,708 |
|
|
$ |
2 |
|
|
$ |
242,318 |
|
|
|
4,437,439 |
|
|
$ |
(91,578 |
) |
|
$ |
70,674 |
|
|
$ |
221,416 |
|
Ordinary shares issued from exercise of stock options |
|
|
113,539 |
|
|
|
— |
|
|
|
2,483 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,483 |
|
Ordinary shares issued from vesting of restricted share units |
|
|
57,912 |
|
|
|
— |
|
|
|
(993 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(993 |
) |
Ordinary shares issued from employee share purchase plan |
|
|
16,520 |
|
|
|
— |
|
|
|
350 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
350 |
|
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
2,865 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,865 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,399 |
|
|
|
3,399 |
|
Balance at March 27, 2020 |
|
|
22,806,679 |
|
|
$ |
2 |
|
|
$ |
247,023 |
|
|
|
4,437,439 |
|
|
$ |
(91,578 |
) |
|
$ |
74,073 |
|
|
$ |
229,520 |
|
See accompanying notes.
3
ICHOR HOLDINGS, LTD.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Three Months Ended |
|
|||||
|
|
March 26, 2021 |
|
|
March 27, 2020 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
14,638 |
|
|
$ |
3,399 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,657 |
|
|
|
5,737 |
|
Share-based compensation |
|
|
2,415 |
|
|
|
2,865 |
|
Deferred income taxes |
|
|
512 |
|
|
|
722 |
|
Amortization of debt issuance costs |
|
|
242 |
|
|
|
243 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(7,697 |
) |
|
|
(2,724 |
) |
Inventories |
|
|
(9,306 |
) |
|
|
(16,684 |
) |
Prepaid expenses and other assets |
|
|
512 |
|
|
|
(868 |
) |
Accounts payable |
|
|
22,101 |
|
|
|
(12,380 |
) |
Accrued liabilities |
|
|
(3,467 |
) |
|
|
(568 |
) |
Other liabilities |
|
|
41 |
|
|
|
(778 |
) |
Net cash provided by (used in) operating activities |
|
|
25,648 |
|
|
|
(21,036 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(5,400 |
) |
|
|
(2,470 |
) |
Net cash used in investing activities |
|
|
(5,400 |
) |
|
|
(2,470 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Issuance of ordinary shares under share-based compensation plans |
|
|
2,654 |
|
|
|
2,658 |
|
Employees' taxes paid upon vesting of restricted share units |
|
|
(667 |
) |
|
|
(993 |
) |
Borrowings on revolving credit facility |
|
|
— |
|
|
|
5,000 |
|
Repayments on revolving credit facility |
|
|
(30,000 |
) |
|
|
— |
|
Repayments on term loan |
|
|
(2,188 |
) |
|
|
(2,188 |
) |
Net cash provided by (used in) financing activities |
|
|
(30,201 |
) |
|
|
4,477 |
|
Net decrease in cash |
|
|
(9,953 |
) |
|
|
(19,029 |
) |
Cash at beginning of period |
|
|
252,899 |
|
|
|
60,612 |
|
Cash at end of period |
|
$ |
242,946 |
|
|
$ |
41,583 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
1,842 |
|
|
$ |
2,136 |
|
Cash paid during the period for taxes, net of refunds |
|
$ |
667 |
|
|
$ |
34 |
|
Supplemental disclosures of non-cash activities: |
|
|
|
|
|
|
|
|
Capital expenditures included in accounts payable |
|
$ |
2,273 |
|
|
$ |
652 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
364 |
|
|
$ |
328 |
|
See accompanying notes.
4
ICHOR HOLDINGS, LTD.
Notes to Consolidated Financial Statements
(dollar figures in tables in thousands, except per share amounts)
(unaudited)
Note 1 – Basis of Presentation and Selected Significant Accounting Policies
Basis of Presentation
These consolidated unaudited financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. (“GAAP”). All intercompany balances and transactions have been eliminated upon consolidation. All dollar figures presented in tables in the notes to consolidated financial statements are in thousands, except per share amounts. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted as permitted by the SEC's rules and regulations for interim reporting. These consolidated financial statements should be read in conjunction with our audited financial statements and notes thereto included in our Annual Report on Form 10‑K for the year ended December 25, 2020.
Year End
We use a 52- or 53-week fiscal year ending on the last Friday in December. The three months ended March 26, 2021 and March 27, 2020 were both 13 weeks. References to the first quarter of 2021 and 2020 refer to the three-month periods then ended. References to fiscal year 2021 and 2020 refer to our fiscal years ending December 31, 2021 and December 25, 2020, respectively.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods presented. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results could differ from the estimates made by management. Significant estimates include inventory valuation, uncertain tax positions, fair value assigned to stock options granted, and impairment analysis for both definite‑lived intangible assets and goodwill.
Revenue Recognition
We recognize revenue when control of promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. This amount is recorded as net sales in our consolidated statements of operations.
Transaction price – In most of our contracts, prices are generally determined by a customer-issued purchase order and generally remain fixed over the duration of the contract. Certain contracts contain variable consideration, including early-payment discounts and rebates. When a contract includes variable consideration, we evaluate the estimate of the variable consideration to determine whether the estimate needs to be constrained; therefore, we include the variable consideration in the transaction price only to the extent that it is probable that a significant reversal will not occur. Variable consideration estimates are updated at each reporting date. Historically, we have not incurred significant costs to obtain a contract. All amounts billed to a customer relating to shipping and handling are classified as net sales, while all costs incurred by us for shipping and handling are classified as cost of sales.
Performance obligations – Substantially all of our performance obligations pertain to promised goods (“products”), which are primarily comprised of fluid delivery subsystems, weldments, and other components. Most of our contracts contain a single performance obligation and are generally completed within twelve months. Product sales are recognized at a point-in-time, generally upon delivery, as such term is defined within the contract, as that is when control of the promised good has transferred. Products are covered by a standard assurance warranty, generally extended for a period of one to two years depending on the customer, which promises that delivered products conform to contract specifications. As such, we account for such warranties under ASC 460, Guarantees, and not as a separate performance obligation.
Contract balances – Accounts receivable represents our unconditional right to receive consideration from our customers. Accounts receivable are carried at invoice price less an estimate for doubtful accounts and estimated payment discounts. Payment terms vary by customer but are generally due within 15‑60 days. Historically, we have not incurred significant payment issues with our customers. We had no significant contract assets or liabilities on our consolidated balance sheets in any of the periods presented.
5
Accounting Pronouncements Recently Adopted
In December 2019, the FASB issued ASU 2019‑12, Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes, as part of its initiative to reduce complexity in accounting standards. The amendments in the ASU include removing exceptions to incremental intraperiod tax allocation of losses and gains from different financial statement components, exceptions to the method of recognizing income taxes on interim period losses, and exceptions to deferred tax liability recognition related to foreign subsidiary investments. In addition, the ASU requires that entities recognize franchise tax based on an incremental method and requires an entity to evaluate the accounting for step-ups in the tax basis of goodwill as inside or outside of a business combination. We adopted the standard on the first day of 2021, and it did not have a significant impact on our financial statements.
Note 2 – Inventories
Inventories consist of the following:
|
|
March 26, 2021 |
|
|
December 25, 2020 |
|
||
Raw materials |
|
$ |
91,470 |
|
|
$ |
88,015 |
|
Work in process |
|
|
43,869 |
|
|
|
38,184 |
|
Finished goods |
|
|
20,932 |
|
|
|
21,299 |
|
Excess and obsolete adjustment |
|
|
(12,209 |
) |
|
|
(12,742 |
) |
Total inventories |
|
$ |
144,062 |
|
|
$ |
134,756 |
|
Note 3 – Property and Equipment and Other Noncurrent Assets
Property and equipment consist of the following:
|
|
March 26, 2021 |
|
|
December 25, 2020 |
|
||
Machinery |
|
$ |
36,828 |
|
|
$ |
37,196 |
|
Leasehold improvements |
|
|
29,612 |
|
|
|
29,616 |
|
Computer software, hardware, and equipment |
|
|
6,531 |
|
|
|
6,501 |
|
Office furniture, fixtures and equipment |
|
|
1,166 |
|
|
|
1,166 |
|
Vehicles |
|
|
90 |
|
|
|
75 |
|
Construction-in-process |
|
|
12,878 |
|
|
|
5,483 |
|
|
|
|
87,105 |
|
|
|
80,037 |
|
Less accumulated depreciation |
|
|
(40,256 |
) |
|
|
(38,226 |
) |
Total property and equipment, net |
|
$ |
46,849 |
|
|
$ |
41,811 |
|
Depreciation expense was $2.3 million and $2.4 million for the first quarter of 2021 and 2020, respectively.
Cloud Computing Implementation Costs
We capitalize implementation costs associated with hosting arrangement that are service contracts. These costs are recorded to prepaid expenses or other noncurrent assets. To-date, these costs are those incurred to implement a new company-wide ERP system.
The following table summarizes capitalized cloud computing implementation costs:
Capitalized cloud computing implementation costs as of December 25, 2020 |
|
$ |
4,366 |
|
Costs capitalized during the period |
|
|
325 |
|
Capitalized costs amortized during the period |
|
|
— |
|
Capitalized cloud computing implementation costs as of March 26, 2021 |
|
$ |
4,691 |
|
6
Note 4 – Intangible Assets
Definite‑lived intangible assets consist of the following:
|
|
March 26, 2021 |
||||||||||||||||
|
|
Gross value |
|
|
Accumulated amortization |
|
|
Accumulated impairment charges |
|
|
Carrying amount |
|
|
Weighted average useful life |
||||
Trademarks |
|
$ |
9,690 |
|
|
$ |
(8,959 |
) |
|
$ |
— |
|
|
$ |
731 |
|
|
10.0 years |
Customer relationships |
|
|
84,169 |
|
|
|
(56,824 |
) |
|
|
— |
|
|
|
27,345 |
|
|
7.7 years |
Developed technology |
|
|
11,047 |
|
|
|
(2,669 |
) |
|
|
— |
|
|
|
8,378 |
|
|
10.0 years |
Total intangible assets |
|
$ |
104,906 |
|
|
$ |
(68,452 |
) |
|
$ |
— |
|
|
$ |
36,454 |
|
|
|
|
|
December 25, 2020 |
||||||||||||||||
|
|
Gross value |
|
|
Accumulated amortization |
|
|
Accumulated impairment charges |
|
|
Carrying amount |
|
|
Weighted average useful life |
||||
Trademarks |
|
$ |
9,690 |
|
|
$ |
(8,717 |
) |
|
$ |
— |
|
|
$ |
973 |
|
|
10.0 years |
Customer relationships |
|
|
84,169 |
|
|
|
(53,946 |
) |
|
|
— |
|
|
|
30,223 |
|
|
7.8 years |
Developed technology |
|
|
11,047 |
|
|
|
(2,398 |
) |
|
|
— |
|
|
|
8,649 |
|
|
10.0 years |
Total intangible assets |
|
$ |
104,906 |
|
|
$ |
(65,061 |
) |
|
$ |
— |
|
|
$ |
39,845 |
|
|
|
Note 5 – Leases
Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. For purposes of calculating operating lease ROU assets and operating lease liabilities, we use the non-cancellable lease term plus options to extend that we are reasonably certain to take. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term. Our leases generally do not provide an implicit rate. As such, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
We lease facilities under various non-cancellable operating leases expiring through 2026. In addition to base rental payments, we are generally responsible for our proportionate share of operating expenses, including facility maintenance, insurance, and property taxes. As these amounts are variable, they are not included in lease liabilities. As of March 26, 2021, we had one operating lease executed for which the rental period had not yet commenced.
The components of lease expense are as follows:
|
|
Three Months Ended |
|
|||||
|
|
March 26, 2021 |
|
|
March 27, 2020 |
|
||
Operating lease cost |
|
$ |
1,381 |
|
|
$ |
1,320 |
|
Supplemental cash flow information related to leases is as follows:
|
|
Three Months Ended |
|
|||||
|
|
March 26, 2021 |
|
|
March 27, 2020 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
1,376 |
|
|
$ |
1,284 |
|
Supplemental balance sheet information related to leases is as follows:
|
|
March 26, 2021 |
|
|
March 27, 2020 |
|
Weighted-average remaining lease term of operating leases |
|
2.2 years |
|
|
2.9 years |
|
Weighted-average discount rate of operating leases |
|
4.4% |
|
|
4.5% |
|
7
Future minimum lease payments under non-cancelable leases as of March 26, 2021 are as follows:
2021, remaining |
|
$ |
3,786 |
|
2022 |
|
|
4,370 |
|
2023 |
|
|
1,395 |
|
2024 |
|
|
448 |
|
2025 |
|
|
225 |
|
Thereafter |
|
|
49 |
|
Total future minimum lease payments |
|
|
10,273 |
|
Less imputed interest |
|
|
(574 |
) |
Total lease liabilities |
|
$ |
9,699 |
|
Note 6 – Income Taxes
Income tax information for the periods reported are as follows:
|
|
Three Months Ended |
|
|||||
|
|
March 26, 2021 |
|
|
March 27, 2020 |
|
||
Income tax expense (benefit) |
|
$ |
1,515 |
|
|
$ |
(242 |
) |
Income before income taxes |
|
$ |
16,153 |
|
|
$ |
3,157 |
|
Effective income tax rate |
|
|
9.4 |
% |
|
|
-7.7 |
% |
Our effective tax rate for the first quarter of 2021 differs from the statutory rate due to taxes on foreign income that differ from the U.S. tax rate, including a tax holiday in Singapore, and the impact of share-based compensation activity during the quarter.
Our effective tax rate for first quarter of 2020 differs from the statutory rate due to taxes on foreign income that differ from the U.S. tax rate and the release of the certain tax reserves related to statute of limitation expirations and settlements, excess tax benefits from share-based compensation and the impact of the Coronavirus Aid, Relief and Economic Security (“CARES”) Act.
The ending balance for the unrecognized tax benefits for uncertain tax positions was approximately $3.0 million at March 26, 2021. The related interest and penalties were insignificant. The uncertain tax positions that are reasonably possible to decrease in the next twelve months are insignificant.
As of March 26, 2021, we were not under examination by tax authorities.
Note 7 – Employee Benefit Programs
401(k) Plan
We sponsor a 401(k) plan available to employees of our U.S.‑based subsidiaries. Participants may make salary deferral contributions not to exceed 50% of a participant’s annual compensation or the maximum amount otherwise allowed by law. Eligible employees receive a discretionary matching contribution equal to 50% of a participant’s deferral, up to an annual maximum of 4% of a participant’s annual compensation. Matching contributions were $0.6 million and $0.5 million for the first quarter of 2021 and 2020, respectively.
Note 8 – Long-Term Debt
Long‑term debt consists of the following:
|
|
March 26, 2021 |
|
|
December 25, 2020 |
|
||
Term loan |
|
$ |
150,937 |
|
|
$ |
153,125 |
|
Revolving credit facility |
|
|
19,162 |
|
|
|
49,162 |
|
Total principal amount of long-term debt |
|
|
170,099 |
|
|
|
202,287 |
|
Less unamortized debt issuance costs |
|
|
(1,773 |
) |
|
|
(2,015 |
) |
Total long-term debt, net |
|
|
168,326 |
|
|
|
200,272 |
|
Less current portion |
|
|
(8,750 |
) |
|
|
(8,750 |
) |
Total long-term debt, less current portion, net |
|
$ |
159,576 |
|
|
$ |
191,522 |
|
8
On February 15, 2018, we entered into an amended and restated credit agreement, which includes a $175.0 million term loan and a $125.0 million revolving credit facility. We incurred debt issuance costs of $2.1 million in connection with the amendment. The amendment did not meet the definition of an extinguishment and was accounted for as a modification. Term loan principal payments of $2.2 million are due on a quarterly basis. The credit facilities mature on February 15, 2023.
Interest is charged at either the Base Rate or the Eurodollar rate (as such terms are defined in the credit agreement) at our option, plus an applicable margin. The Base Rate is equal to the higher of i) the Prime Rate, ii) the Federal Funds Rate plus 0.5%, or iii) the Eurodollar Rate plus 1.00%. The Eurodollar rate is equal to LIBOR, subject to a 1.00% floor for the term loan. The applicable margin on Base Rate and Eurodollar Rate loans is 0.75‑1.50% and 1.75‑2.50% per annum, respectively, depending on our leverage ratio. We are also charged a commitment fee of 0.20%-0.35% on the unused portion of our revolving credit facility. Base Rate interest payments and commitment fees are due quarterly. Eurodollar interest payments are due on the last day of the applicable interest period. At March 26, 2021, the term loan and revolving credit facility bore interest at the Eurodollar rate option of 3.25% and 2.50%, respectively.
Note 9 – Share‑Based Compensation
The 2016 Omnibus Incentive Plan (the “2016 Plan”) provides for grants of share‑based awards to employees, directors, and consultants. Awards may be in the form of stock options (“options”), tandem and non‑tandem stock appreciation rights, restricted share awards or restricted share units (“RSUs”), performance awards, and other share‑based awards. Forfeited or expired awards are returned to the incentive plan pool for future grants. Awards generally vest over four years, 25% on the first anniversary of the date of grant and quarterly thereafter over the remaining 3 years. Upon vesting of RSUs, employees may elect to have shares withheld to cover statutory minimum withholding taxes. Shares withheld are not reflected as an issuance of ordinary shares within our consolidated statements of shareholders’ equity, as the shares were never issued, and the associated tax payments are reflected as financing activities within our consolidated statements of cash flows.
Share‑based compensation expense across all plans for options, RSUs, and employee share purchase rights was $2.4 million and $2.9 million for the first quarter of 2021 and 2020, respectively.
Stock Options
The following table summarizes option activity:
|
|
Number of Stock Options |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Time vesting |
|
|
Performance vesting |
|
|
Weighted average exercise price per share |
|
|
Weighted average remaining contractual term |
|
Aggregate intrinsic value (in thousands) |
|
||||
Outstanding, December 25, 2020 |
|
|
1,325,826 |
|
|
|
65,908 |
|
|
$ |
22.22 |
|
|
|
|
|
|
|
Granted |
|
|
— |
|
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
Exercised |
|
|
(105,600 |
) |
|
|
— |
|
|
$ |
22.55 |
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(22,958 |
) |
|
|
— |
|
|
$ |
19.24 |
|
|
|
|
|
|
|
Outstanding, March 26, 2021 |
|
|
1,197,268 |
|
|
|
65,908 |
|
|
$ |
22.25 |
|
|
4.4 years |
|
$ |
37,097 |
|
Exercisable, March 26, 2021 |
|
|
579,671 |
|
|
|
65,908 |
|
|
$ |
21.00 |
|
|
3.6 years |
|
$ |
19,770 |
|
Restricted Share Units
The following table summarizes RSU activity:
|
|
Number of Restricted Share Units |
|
|
|
|
|
|||||
|
|
Time vesting |
|
|
Performance vesting |
|
|
Weighted average grant date fair value per share |
|
|||
Unvested, December 25, 2020 |
|
|
564,626 |
|
|
|
— |
|
|
$ |
24.09 |
|
Granted |
|
|
18,227 |
|
|
|
— |
|
|
$ |
35.39 |
|
Vested |
|
|
(47,542 |
) |
|
|
— |
|
|
$ |
28.45 |
|
Forfeited |
|
|
(11,726 |
) |
|
|
— |
|
|
$ |
22.07 |
|
Unvested, March 26, 2021 |
|
|
523,585 |
|
|
|
— |
|
|
$ |
24.13 |